For Sale : $154.00 13010 Coys Dr SE Huntsville, AL
13010 Coys Dr SE Huntsville, AL
Area : 1972 SQFT (Sq. Ft.)
Bedrooms : 5
Bathrooms : 3
Property ID : 1142
Agent : Better View More Details » Add to Favorite
...
Property Highlights | |
Year Built | 1959 |
Beds/Bath | 4/2 |
SQFT | 1600 |
Additional Rehabs | 0 |
Age of HVAC | 2008 |
Age of Roof | 4-7 Years |
Tax Rate | 0.80% |
Neighborhood Class | B+ |
Neighborhood Grade: Sold |
Built In: 1959 |
Property Type: Turnkey |
Enter features for your listing.
Acquisition Price | $74,900 |
Estimated Closing Costs, BTK Fees, Refinancing Fee & Rehabs | $25,847 |
Total Capital Required | $100,747 |
After Rehab Value | $110,000 |
Refinance Loan @ 75% of ARV | 82,500 |
Actual Out of Pocket Costs | $18,247 |
Rent | $1,050 |
Mortgage Payment | $436 |
Monthly Taxes | $73 |
Monthly Insurance | $73 |
Management Fee | $84 |
5.0% Vacancy - Monthly | $53 |
Repairs and Maintenance | $92 |
Total Expenses | $810 |
Monthly Cash Flow | $240 |
Annualized ROI | 15.79% |